ࡱ>  ZO\pMicrosoft Office User Ba==Z$8X@"1Arial1Calibri1Calibri1Calibri1Arial1Arial1Arial1Arial1QTahoma1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) "$"#,##0.000+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) mm/dd/yy;@$[$-409]dddd\,\ mmmm\ dd\,\ yyyy[$-409]h:mm:ss\ AM/PM=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)0.0 #,##0.0A<_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"??_);_(@_)C>_("$"* #,##0.0000_);_("$"* \(#,##0.0000\);_("$"* "-"??_);_(@_) 0.00000000 0.0000000 0.000000 0.00000 0.0000 0.000                                                                      ff + ) , *     P  P        `            a>   (  h "x #| #< !x  (  ( "x #| #< "x@ @  "|@ @  "x !x #| +#8 #|@ @   ( +#x #|@ @  #| +#x +#8 "<  ( #|@  #|@ @  #|@  #|@ @  "x@ @   h@  !x@  !x@  #x@  '!|@   "x@  !x@ @  "x@  !x@ @  "x@ @  #|@@  #|@  !x@@  #x@@  "x@  #|@@  #|@  "x@  "x@  "x @  "x @  !x@@  !x@ @  !x@ @  "x@ @  h@ @  #|@ @   h@ @   (@   h@   "|@ @   "|@   "|@ @   h@ F@ "xF@ #|@ F@ #|F@ "x@ F@ "x@ @ F@ #|@ F@ #|F@ !x@@ F@ "x@ F@ #|@@ F@ #|@ F@ !x@ F@ #|@ F@ #|F@ #x@ F@ "x@ F@ #|F@ "x @ F@ !x@@ F@ "x @ F@ !x@ @ F@ "x@ F@ #|@ F@ "x@ F@ #x@@ F@ #|@@ F@ #|@ F@   (  h  l  l  l  h   l  l  ,  (@ @  #<@   (@ "<@    (@ @  #<@ @  +#8@   (@ @  +#x@   (@ +#x@ @  "x@   l "x  H "x@  #|@ @  #|@ @  '!|@  !'!|@  !"x "<@  #|@ F@ #|@ F@ #<@ @ #<@  #|@ @  #|@ @ F@ #|@ @  #|@ F@ #|@ F@ #|@ @ #|@  #<@ @  #|@ @ #<@  #<@  #|@  #|@ @ F@ #<@ @ "x   1    @ @   "        #<@  "    @ @    @ @   @ @  # @ @   @    @     # @    @ @    @    @ @  "  " @  !@  "#@  !x@ @ F@ "x@ @ F@ #|@ @ F@ #|@ @ F@ #|@ @F@ "x  (8@ @    8@ @  +#8@ @   (@ @   (@ @  (@   (@  +#8@ @   (@ @   (@   ,  , "| !8  ,  ,  h  (@ @   (@  l #| !8@ @  !8@ @ "x@@ F@ "x @ F@ "x@@ F@ "x @ F@ "|@@ F@ "|@ F@ "| @ F@ ( ( 1(  @@    @  x x@ @  *|@ @  *|@ @  ||Y}A} \(#,##0.ef??_);_(@}A} \(#,##0.ef??_);_(@}A} \(#,##0.ef??_);_(@}A} \(#,##0.ef??_);_(@}A} \(#,##0.ef??_);_(@}A} \(#,##0.ef ??_);_(@}A} \(#,##0.L??_);_(@}A} \(#,##0.L??_);_(@}A} \(#,##0.L??_);_(@}A} \(#,##0.L??_);_(@}A} \(#,##0.L??_);_(@}A} \(#,##0.L ??_);_(@}A} \(#,##0.23??_);_(@}A} \(#,##0.23??_);_(@}A} \(#,##0.23??_);_(@}A} \(#,##0.23??_);_(@}A}  \(#,##0.23??_);_(@}A}! \(#,##0.23 ??_);_(@}A}" \(#,##0.??_);_(@}A}# \(#,##0.??_);_(@}A}$ \(#,##0.??_);_(@}A}% \(#,##0.??_);_(@}A}& \(#,##0.??_);_(@}A}' \(#,##0. ??_);_(@}A}( \(#,##0.??_);_(@}}) }\(#,##0.??_);_(@   }}* \(#,##0.??_);_(@??? ??? ??? ???}-}/ \(#,##0.}A}0 a\(#,##0.??_);_(@}A}1 \(#,##0.??_);_(@}A}2 \(#,##0.???_);_(@}A}3 \(#,##0.23??_);_(@}-}4 \(#,##0.}}5 ??v\(#,##0.̙??_);_(@   }A}6 }\(#,##0.??_);_(@}A}7 e\(#,##0.??_);_(@}x}8\(#,##0.??_  }}9 ???\(#,##0.??_??? ???  ??? ???}-}; \(#,##0.}U}< \(#,##0.??_ }-}= \(#,##0.}}E}}F}}G}}H}}I}}J}}K}}L}}M}}N}}O}}P}}Q}}R}}S}}T}}U}}V}}W}}X}}Y}}Z}}[}}\}}]}}^}}_}}`}}a}}b}}c}}d}}e}}f}}g}}h}}i}}j}}k}}l}}m}}n}}o}}p}}q}}r}}s}}t}}u}}v}}w}}x}}y}-}z#0.}}{}}|}}}}-}~#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}}}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}-} ?#0.}-} ?#0.}}}-}#0.}-}#0.}}}}}}}-}#0.}}}-}#0.}-}#0.}}}}}}}}}}}}}}}-}#0.}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}-}#0.}-}#0.}-}#0.}-}#0.}-}#0.}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}-}#0.}}}}}}}-}#0.}-}#0.}-}#0.}-} #0.}-} #0.}-} #0.}-} #0.}}}}}}}} 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`eBudget Template 8Sheet2:Sheet3  ;H5fVf@ #"@ZR3 A@@  k[Budget CategoriesTotalYear 4Year 5Year 2Year 3Total SalariesMths% Total FringeTravelFringe Benefits Total Travel Total CostsResearch TechnicianTotal Direct Costs AY SalaryMonthlyTotal SubawardsEquipment Under $5KPublication/DisseminationConsultant ServicesConference RegistrationMaterials and SuppliesUndergraduate Student Domestic International Subawards Total Salaries/Wages plus FringeSalaries/WagesOtherTotal Other CostsFacultyStudents Hourly rate:Total Student: No. Weeks No. students:SALARY CALCULATIONHrs/wk No. TravelersRT AirNo. DaysHotel Daily RateGround Transportation Meals/dailyUndergraduate Student(s)Faculty Summer% effortFunds RequestedNo. MosPIco-PIEquipment (Capital: $5k+)Total EquipmentUniversity X Direct CostsUniversity X Indirect CostsUniversity Y Direct CostsUniversity Y Indirect CostsPrincipal InvestigatorCo-InvestigatorTotal Indirect CostsUniversity X Total CostsUniversity Y Total CostsTotal Indirect Cost BaseSub X Indirect Cost BaseSub Y Indirect Cost BaseIndirect Costs (MTDC Base) Name of PI:Proposal Title:Project Period Dates:To Stipends*Travel*Other*Total Participant Support Costs Subsistence*F. Participant Support Costs %Sponsor name and program applying to:"(auto populated in Y1 salary line)"(auto popolated in Y1 salary line) Acadmic YearSummer StudentsNo. of studentsStipend amount!Total (auto populated in "Other")b2019 Hourly rates for students: First Year $12.00; Sophomore $12.50; Junior $13.00; Senior $13.50Other (student stipends)Year 1Travel Calculator #1Travel Calculator #2b\] ]d*^^}]_ _|U``aTOb cdccB ZO nlly!1AQa q "&+/)4M6  dMbP?_*+% G&'(?)?M\\PRINTVS02\MH235X01S oIXXLetterPRIV''''D\KhCESMTJXerox GPD PS V4.1.585.13.0LeadingEdgePageSizeLetterPageRegionDuplexDuplexNoTumbleResolution600x600dpiD1NRX L^Y '  MSCF ,90RP//Uncompressed-Data//AJ% PCK\ tT Ep3a)$$d&qmd4ĄSSDBBRzbPqAψUz2$d=l> {_NJhry~#AW5{"=2Aګw9On3' 䒞5U)$Pdr,Y90rse;}>ԧ45鱫/6ȇ頴{00\! Q $ aA罨/(尽PՋ2s#r W)i(5Ҥ`|د#1 63&0\.B 9;xIfaݧ00x zL}h׍0c'WE$o8+O,h_EA*@&yM / W@N>wBrKsIX}y5\yatMVΪƼ1+ϣolP^kS6.x6` oƶA>x8z K_p]zy4؞}j%ʬZ|hQ.z=xU3a-rN#,' =-͛Gd}Q_WDWaUHR}u`T} 6WEW1`s}uxT}pAKoADmIn2R_Gd㏹kqNFTc lsظ#Hp3:lQ:`<"_~-ֿҢ_~I $5,s$%ֿ2WcG`xu|TWyPīYQ '^xuظX^W'GWp}W_U_kUHj}uqT}կceQU?nUhyŪcu+eoq]9_>ۉȤ^h)tx;gO\8r6h)'D:N)[z)i p)~сWP 4l^a\Rqė6㼋a<8oa㚷%M浢9Ħz vI+㠼>Ե⒳ރ!=.f"6=.󌤻%h63.İ<.iF|^wIBC.i4-m.XG,A^+rKʈ-NX(3յ=qyt[ZljTq4])u_3'E7Vg-G#--~0LtK3Cl{-?{ G[Ne?o=nizupRxUOЊ jzq\4}Y1=w[ZZaVTQ 8D ԥ-E K]IkAqQǛz?v<+JO, CώIy'E3U>BZЎ®վ} $ >} $ >}  >} I >} $ >} I >} $ >n@@@h@h@ @ @ @ @ @@@D@@@?@@DD@@@@@@@ D   E         N F  G$KEEEEK vvf XwwwwH  &  x \I J J J J   V  W  EEE]~H      0 2 1 ^   H 3   D   (  D D D  O  _; { D  4D  Y! D ~ O O    L{Gz? O& ~ O    - N 4   D   (  D D D  P  _< |F X-D ~ M M   L{Gz? M   M    N 4   D   (  D D D   _< _F X'D ~ M M  M   M    NEEEE  _. _F X7D  M-D  M ~ M M    N W! EQ E ER  _ |F~ XM M MC M @   N  E%~   E~  ES _ }d~ XM M M M    N  E"~  +@ P~ @ ET D ` jkl -mmmm H  T  E$~  8@ EE>_N  E'~  @ E"& DD EU ^  N  EE _/e~ f @.YCD D D D.O D D D D.O D D D D.OD D D D.OD D D D#@ %  N  E#. D D D D   O ? __F @XMF LLMM M4#@ %  Q  V EE __F @XMMMM# % NNEEEE __nQ?!M< DDM,MMM#  %  N  Y   Z  ` jp#gD %#h %#h %#h %#h %# %  T  E(~    E(~ `T  >*~    >*~ @ ` iqg  LLhh hh@  N  E)~  b@   E)~ y@_N  E+~  @o@   E+~ @o@ ^5 _F$YOOOO# %  N  E-~  R@   E-~ R@ ^_F$XMMMM# % NEE ^_F$XMMMM# % NEE `6 ig -hhhh NEE^N  E,~    E,~ Dl((*>( Zps#/X :dpNp{{  @!@"@#@$@%@&@'@(D)@*D+@,@-D.@/,0,1,2,3,4@5@6@7@8@9@:x@;@<@=@>@?@ ^( NEEEE !y !_F$!YOOOO! !!' - ! N ! O! +9D D D D D D D D D  !  ! O!9DDDDDDDDD! "y "_F$"XMMMM"!!" NNEEEE #_ #_F$#XMMMM#"!# NNPEEE $z $_F$$XMMMM$#!$ NNEEE %y %_F$%XMMMM%$!% NNEEE &zW &_n&X(D&M&D&M(D&M(D&M(D&(!& NNEEE 'z 'cd$'XMMMM'!!' NNEEE (` (`K([ ((( -([(([&(([ (([ (([&(( TTPPP$)_QQEE *^ "*TTPPPP +_ +_F+Y D! +OOOO#+E %+++ NNEEEE ,_ ,cd$,XMMMM#,% %,,, NNEEEE -` -`K#-[+ %+,#-R- %+,#-R- %+,#-R4 %+,#-RD %+,#-  %--- TTEPPP$._QQEEEE /M/ 0H 0$0#0  %000 1I 1$1#12 %111 2L 2$2#2 %222 3J 3$3#31 %333 4K 4^#43 %03#44 %03#40 %03#44 %03#44 %03#4- %444 NNEEEE$5^NNEEEE 6^"6NNEEEE 7_7 7tu$7YOOOO#7 %777 NNEEEE 8_8 8^$8XMMMM#8= %8838 NNEEEE 9^> 9^#9Z> %78i#9S> %78i#9S> %78i#9S> %78i#9S9 %78i#9> %999 NNEEEE$:^^ZSSSSNNEEEE ;_9 ;^$;XMMMM#;8 %;;; NNEEEE <_: <^$<XMMMM#<; %<<< NNEEEE =^? =so#=D %;<#== %;<#== %;<#== %;<#=> %;<#= %=== NNEEEE >` >`K>ZC>>> LL>S9>>S9>>S9>>S=>> >> UUEEEE$?`UUEEEED0l:fyyyyy(4((uuuu(4(@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@ @a @aK9@Z-#DDD(D-D4D>9@SE#DDD(D-D4D>9@SH#DDD(D-D4D>9@SH#DDD(D-D4D>9@SH#DDD(D-D4D>#@F %@@@ QQEEEE$Aa      QQEEEE BaC"BQQEEEE CA CF7CX!D9a a $9BDCMD.D9D9a  aDC $9BPCM9:D9D9D9a aDCDC $9B\CMCFD9D9D9D9a aDCDCDC $9BhCMDRD9D9D9D9D9a aDCDCDCDC $9B#C %CCfC QEMEE DB D7DXC!D=a a $=BDDMD.D=D=a  aDD $=BPDM=:D=D=D=a aDDDD $=B\DM9FD=D=D=D=a aDDDDDD $=BhDM(RD=D=D=D=D=a aDDDDDDDD $=B#DC %DDfD QQEMEE Ea@ Ea3EZ@DD(D-DCDD3ESDD(D-DCDD3ESFDD(D-DCDD3ESFDD(D-DCDD3ESFDD(D-DCDD#EH %EEfE QQEEEE F`=~ Fb?F!FZ DEDF!FSF DEDF!FS@ DEDF!FS DEDF!FS DEDF#FE %FF:F QQEEEE$G_QQEEEE Hr HrkHgHHH LLHhHHhEHHhEHHhEHHHHH QQEEEE$ILLFGHHHHHHHEEEE$JLLFHHHHHHHEEEE$KLLFGHHHHHHHEEEE$LLLFGHHHHHHHEEEE$MLLFGHHHHHHHEEEE$NLLFGHHHHHHHEEEE$OLLFGHHHHHHHEEEE$PLLFGHHHHHHHEEEE$QLLFGHHHHHHHEEEE$RLLFGHHHHHHHEEEE$SLLFGHHHHHHHEEEE$TLLFGHHHHHHHEEEE$ULLFGHHHHHHHEEEE$VLLFGHHHHHHHEEEE$WLLFGHHHHHHHEEEE$XLLFGHHHHHHHEEEE$YLLFGHHHHHHHEEEE$ZLLFGHHHHHHHEEEE$[LLFGHHHHHHHEEEE$\LLFGHHHHHHHEEEE$]LLFGHHHHHHHEEEE$^LLFGHHHHHHHEEEE$_LLFGHHHHHHHEEEEDl(4l(((((((((((((((((((((((`@a@b@c@d@e@f@g@h@i@j@k@l@m@n@o@p@q@r@s@t@u@v@w@x@y@z@{@|@}@~@@$`LLFGHHHHHHHEEEE$aLLFGHHHHHHHEEEE$bLLFGHHHHHHHEEEE$cLLFGHHHHHHHEEEE$dLLFGHHHHHHHEEEE$eLLFGHHHHHHHEEEE$fLLFGHHHHHHHEEEE$gLLFGHHHHHHHEEEE$hLLFGHHHHHHHEEEE$iLLFGHHHHHHHEEEE$jLLFGHHHHHHHEEEE$kLLFGHHHHHHHEEEE$lLLFGHHHHHHHEEEE$mLLFGHHHHHHHEEEE$nLLFGHHHHHHHEEEE$oLLFGHHHHHHHEEEE$pLLFGHHHHHHHEEEE$qLLFGHHHHHHHEEEE$rLLFGHHHHHHHEEEE$sLLFGHHHHHHHEEEE$tLLFGHHHHHHHEEEE$uLLFGHHHHHHHEEEE$vLLFGHHHHHHHEEEE$wLLFGHHHHHHHEEEE$xLLFGHHHHHHHEEEE$yLLFGHHHHHHHEEEE$zLLFGHHHHHHHEEEE${LLFGHHHHHHHEEEE$|LLFGHHHHHHHEEEE$}LLFGHHHHHHHEEEE$~LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEEDl(((((((((((((((((((((((((((((((@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE$LLFGHHHHHHHEEEE CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCDl(((((((((((((@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@ CC !CC "CC #CC $CC %CC &CC 'CC (CC )CC *CC +CC ,CC -CC .CC /CC 0CC 1CC 2CC 3CC 4CC 5CC 6CC 7CC 8CC 9CC :CC ;CC <CC =CC >CC ?CCD@l@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@ @CC ACC BCC CCC DCC ECC FCC GCC HCC ICC JCC KCC LCC MCC NCC OCC PCC QCC RCC SCC TCC UCC VCC WCC XCC YCC ZCC [CC \CC ]CC ^CC _CCD@l`@a@b@c@d@e@f@g@h@i@j@k@l@m@n@o@p@q@r@s@t@u@v@w@x@y@z@{@|@}@~@@ `CC aCC bCC cCC dCC eCC fCC gCC hCC iCC jCC kCC lCC mCC nCC oCC pCC qCC rCC sCC tCC uCC vCC wCC xCC yCC zCC {CC |CC }CC ~CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@ CC !CC "CC #CC $CC %CC &CC 'CC (CC )CC *CC +CC ,CC -CC .CC /CC 0CC 1CC 2CC 3CC 4CC 5CC 6CC 7CC 8CC 9CC :CC ;CC <CC =CC >CC ?CCD@l@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@ @CC ACC BCC CCC DCC ECC FCC GCC HCC ICC JCC KCC LCC MCC NCC OCC PCC QCC RCC SCC TCC UCC VCC WCC XCC YCC ZCC [CC \CC ]CC ^CC _CCD@l`@a@b@c@d@e@f@g@h@i@j@k@l@m@n@o@p@q@r@s@t@u@v@w@x@y@z@{@|@}@~@@ `CC aCC bCC cCC dCC eCC fCC gCC hCC iCC jCC kCC lCC mCC nCC oCC pCC qCC rCC sCC tCC uCC vCC wCC xCC yCC zCC {CC |CC }CC ~CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l@@@@@@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@@ CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CC CCD@l @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@ CC !CC "CC #CC $CC %CC &CC 'CC (CC )CC *CC +CC ,CC -CC .CC /CC 0CC 1CC 2CC 3CC 4CC 5CC 6CC 7CC 8CC 9CC :CC ;CC <CC =CC >CC ?CCD@l@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@ @CC ACC BCC CCC DCC ECC FCC GCC HCC ICC JCC KCC LCC MCC NCC OCC PCC QCC RCC SCC TCC UCC VCC WCC XCC YCC ZCC [CC \CC ]CC ^CC _CCD@l`@a@b@c@d@e@f@g@h@i@j@k@l@m@ `CC aCC bCC cCC dCC eCC fCC gCC hCC iCC jCC kCC lCC mCC (    T X?Z]4@ )U(#LG  M<NLeave at 0.08 for summer support or change to 0.26 for academic year support.< M Lori Parmetm>@ddi j $$$R  //AAAA7ggD ZO :  dMbP?_*+%&?'?(?)?"??&U>@0007ggD ZO ;  dMbP?_*+%&?'?(?)?"??&U>@7ggD Oh+'0HPh evelynredshawSusan MihailidisMicrosoft Excel@|y(@}O@5 ՜.+,08 PXx  Boise State University Budget Template Sheet2Sheet3'Budget Template '!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F`%+Workbook<SummaryInformation(DocumentSummaryInformation8